Revenue Calculator
Model revenue by product tier, market, and patient volume
Product Tier
Market
Inputs
1,000
40%
$4.99
App Only tier
Revenue Model
Enrolled patients400
Per-patient monthly$4.99
Gross monthly revenue$1,996
Platform fee (30%)-$598.8
Net Monthly Revenue$1,397.2/mo
Net Annual Revenue$16,766.4/yr
Your Revenue (at $12 PMPM)
Monthly$4,800/mo
Annual$57,600/yr
400 enrolled patients x $12 PMPM
Employer Savings Mode
Calculate employer healthcare cost savings with RevDoc DPC
The Pitch — App Only (Private Market)
At $4.99 PMPM, App Only is the lowest-friction entry point. No clinical integration required. Patients get a health dashboard, facial scan vitals, and daily engagement tools. Ideal for large patient populations where activation volume drives revenue.
Bottom line: 400 enrolled patients at $4.99 PMPM = $1,996/month gross, $16,766.4/year net after 30% platform fee.